Cost of Production for Processed Oranges Grown in Central Florida (Ridge), 2015/16

Ariel Singerman


Introduction

This article presents the cost of production per acre for processed oranges in central Florida during 2015/16. The cost estimates below do not represent any individual operation. Instead, their purpose is to serve as a benchmark for the Florida citrus industry. Typical users of these estimates include growers, consultants, property appraisers, and researchers. By surveying growers regarding the costs of their caretaking programs, we ensured that the estimates reported in this article closely reflect growers' expenditures.

Data

The data were collected by mail in May 2016. Five growers participated in the survey. The questionnaire asked growers to provide annual, per-acre costs by program for a "typical" irrigated, mature grove (10+ years old), including resets.

The number of acres managed by the five growers' combined operations accounts for approximately 29,000 acres. The acreage for oranges in the central Florida region in 2015 was estimated at 137,154 (USDA-NASS 2015). Thus, the sample of growers represented 21% of the acreage devoted to oranges in that region. The estimates below were obtained by averaging the responses submitted by the group of participating growers.

Figure 3. USDA
Figure 1. 
Credit: USDA 

Table 1 shows the costs of production by program. The estimates include both the cost of materials and the cost associated with their application. The total cost for weed management, which includes chemical and mechanical mowing as well as herbicides, was $228.24 per acre. At $489.99 per acre, foliar sprays were the largest expense in grove caretaking. Fertilizer was the second largest expense at $454.85 per acre. Citrus Health Management Areas (CHMA) sprays accounted for $34.49 per acre. The expense for pruning was $56.93 per acre, while that for irrigation was $208.74 per acre. Adding all the costs listed above, the cultural cost of growing oranges for processing during 2015/16 without tree replacement was $1,473.24 per acre.

Growers were also asked to provide details regarding their reset practices, including the number of trees replaced in their groves. On average, growers replaced eight trees per acre during 2015/16. The total cost of tree replacement, including tree removal, site preparation, and care of young trees for those eight trees was estimated at $390.83 per acre. Adding this cost yields a total production cost with tree replacement of $1,864.07 per acre.

Figure 2 depicts a double pie chart. The larger pie shows the cost of each program as well as the percentage relative to the cultural production costs with tree replacement. The smaller pie in Figure 2 provides greater detail regarding the individual components included in the foliar spray category. The expense of $489.99 per acre was divided as follows: insecticides totaled $184.88 per acre, (representing 10% of the cultural cost of production); fungicides accounted for $67.08 per acre (4%); foliar nutritionals for $107.74 per acre (6%); aerial application for $7.17 per acre (0.4%); and ground application of materials for $123.13 per acre (7%).

Figure 1. Cultural costs of production for processed oranges grown in central Florida (Ridge), 2015/16
Figure 2. Cultural costs of production for processed oranges grown in central Florida (Ridge), 2015/16. 

Figure 3 shows a comparison of the cost of the main production programs in 2015/16 relative to the previous season. The cost of the tree replacement program increased by the largest amount ($160). Such change is due to the increase in the number of replaced trees. On average, growers replaced 6 trees per acre in 2014/15 and 8 trees per acre in 2015/16. The largest reduction was in the application of foliar materials; growers spent, on average, $207 per acre in 2014/15 and $130 per acre in 2015/16. While all foliar program (fungicides, nutritionals, and insecticides) expenses decreased, irrigation expenses increased.

Figure 2. Cost of production by program for processed oranges grown in central Florida (Ridge), 2014/15 vs. 2015/16
Figure 3. Cost of production by program for processed oranges grown in central Florida (Ridge), 2014/15 vs. 2015/16. 

Table 2 shows the total costs growers incurred during 2015/16. That is, the cultural cost of production with tree replacement presented in Table 1 plus other costs such as management, regulatory, and opportunity costs. The total cost of production for processed oranges adds up to $2,235.76 per acre. Based on this estimate, the breakeven prices per box for different levels of yield are presented in Table 3. Breakeven prices were calculated on an on-tree and delivered-in basis. The latter assumes harvesting costs per box were $3.22, which is based on the results of the 2015/16 Picking, Roadsiding, and Hauling Charges for Florida Citrus survey (FE1005). The calculations in Table 3 also include the FDOC assessment of $0.23 per box for the 2015/16 season. Thus, for example, the on-tree and delivered-in breakeven prices for covering the total costs of production with yields at 250 boxes per acre were $1.53 and $2.11 per pound solids, respectively.

Summary

This article presents a summary of the 2015/16 costs of production for processed oranges in central Florida (Ridge). The methodology chosen to collect the data consisted of surveying growers directly to closely reflect growers' costs in the era of citrus greening (HLB). The total cost of production for processed oranges in central Florida in 2015/16 was $2,235.76 per acre, down $46.43 per acre from 2014/15.

References

United States Department of Agriculture, National Agricultural Statistics Service (USDA-NASS). 2015. Commercial Citrus Inventory: Preliminary Report. Florida Department of Agricultural Services, Maitland, FL.

Table 1. 

Cultural costs of production per acre for processed oranges in central Florida (Ridge), 2015/16

Costs represent a mature grove (10+ years old) including resets

Number of Applications

Materials Cost Per Acre ($)

Application Cost Per Acre ($)

Total Cost Per Acre ($)

Cultural Costs

    
 

Weed management

    
  

Mowing (chemical and mechanical)

5

 

64.33

64.33

  

Herbicides

3

118.60

45.31

163.91

  

Total weed management costs

   

228.24

 

Foliar sprays

    
  

Insecticides

 

184.88

  
  

Fungicides

 

67.08

 

359.70

  

Nutritionals

 

107.74

  
  

Application

    
   

Ground

5

 

123.13

123.13

   

Aerial

1

 

7.17

7.17

  

Total foliar sprays costs

   

489.99

 

CHMAs sprays

5

 

34.49

34.49

  

Total CHMAs sprays costs

   

34.49

 

Fertilizer

    
  

Ground/dry fertilizer

3

164.77

37.31

202.08

  

Fertigation/liquid fertilizer

10

220.41

32.37

252.78

  

Total fertilizer costs

   

454.85

 

Pruning

    
  

Topping and hedging

1

 

34.68

34.68

  

Chop/mow brush

1

 

22.25

22.25

  

Total pruning costs

   

56.93

 

Irrigation

    
  

Irrigation system 1

   

108.25

  

Fuel for pump

   

100.49

  

Total irrigation costs

   

208.74

 

Total cultural costs without tree replacement

  

1473.24

 

Tree replacement (8 trees)

    
  

Tree removal (clip-shear; use front-end loader)

  

79.85

  

Site preparation and plant tree (includes reset trees)

  

98.18

  

Supplemental fertilizer, sprays, sprout, etc. (trees 1–3 years old)

212.80

  

Total tree replacement costs

  

390.83

 

Total cultural costs with tree replacement

  

1864.07

1 Irrigation system includes maintenance and repairs to emitters.

Table 2. 

Total costs of production per acre for processed oranges in central Florida (Ridge), 2015/16

Total Cultural Costs with Tree Replacement

1864.07

 

Other costs

 
  

Interest on operating (cultural) costs

93.20

  

Management cost

80.87

  

Property tax/water-management assessment

35.37

  

Interest on average capital investment

162.25

  

Total other costs

371.69

 

Total costs

2235.76

Table 3. 

Breakeven price per box for processed oranges in central Florida (Ridge), 2015/16

 

Yield (boxes per acre)

 

175

200

225

250

275

300

325

350

375

 

dollars per acre

Cost of production per acre

2236

2236

2236

2236

2236

2236

2236

2236

2236

 

Pick and haul per acre

564

644

725

805

886

966

1047

1127

1208

 

FDOC assessment

40

46

52

58

63

69

75

81

86

 

Total delivered-in cost per acre

2840

2926

3012

3098

3185

3271

3357

3443

3530

            
 

Breakeven price

$ per box

  

On-tree

12.78

11.18

9.94

8.94

8.13

7.45

6.88

6.39

5.96

  

Delivered-in

16.23

14.63

13.39

12.39

11.58

10.90

10.33

9.84

9.41

            
 

Breakeven price 1

$ per pound solids

  

On-tree

2.18

1.91

1.70

1.53

1.39

1.27

1.17

1.09

1.02

  

Delivered-in

2.77

2.50

2.28

2.11

1.98

1.86

1.76

1.68

1.61

1 Assumes 5.86 pounds solids per box based on FDOC Processor Statistical Report for 2015/16 season.