Cost of Production for Fresh Market Grapefruit Grown in Indian River, 2020/21

Ariel Singerman


This publication presents the cost of production per acre for growing fresh grapefruit in the Indian River Citrus District during 2020/21. The data were collected during a virtual Production Committee meeting of the Indian River Citrus League in March 2021. During the meeting, each grower used a computer as a “clicker” or remote device to enter the costs for each caretaking program. Collecting the data in this way ensured that the process was anonymous and confidential. Surveying a panel of growers to obtain the costs of their production programs allows estimates that closely reflect growers’ costs and cultural practices. This is particularly important because, since Huanglongbing (HLB, citrus greening) was found, growers have been modifying their practices from year to year in an attempt to cope with the disease. However, the cost estimates below do not represent any individual operation. Instead, their purpose is to serve as a benchmark for the Florida citrus industry. Typical users of these estimates include growers, consultants, property appraisers, and researchers.

The number of acres managed by the combined operations of the sample of participating growers accounted for approximately 8,950 acres, representing 56% of the acreage devoted to grapefruit in Indian River, which was estimated at 15,870 (USDA-NASS 2021). The questionnaire asked growers to provide annual, per-acre costs by program for a “typical” irrigated, mature grapefruit grove (10+ years old) with fruit marketed to the fresh market, including costs related to their tree replacement program. The figures below were obtained by computing the weighted average of the responses by the acreage of each of the growers.

Table 1 shows the cultural costs of production by program. Such estimates include both the costs of materials and their application. From Table 1, the total for weed management, which includes chemical and mechanical mowing as well as herbicides, was $258.48 per acre. At $1,176.75 per acre, foliar sprays represented the largest production cost. Fertilizer was the second largest expense at $535.50 per acre. The expense for pruning was $122.50 per acre, while that for irrigation was $169.11 per acre. The cost per acre of canker control was $25.00 and that of sub-contracted labor $47.50. Adding all the costs listed above, the cultural cost of growing fresh grapefruit in the Indian River during 2020/21 without tree replacement was $2,334.84 per acre.

Growers were also asked to provide details regarding their reset practices, including the number of trees replaced in their groves. On average, growers replaced three trees per acre during 2020/21. The total cost of tree replacement, including tree removal, site preparation, and care of those young trees, was estimated at $105.58 per acre. Adding such a figure to the total cost above yields a total production cost with tree replacement of $2,440.42 per acre.

Figure 1 depicts a double pie chart. The larger pie shows the cost of each program as well as the percentage relative to the cultural production costs with tree replacement. The smaller pie in Figure 1 provides greater detail regarding the individual components included in foliar sprays. Insecticides accounted for $246 per acre and represented 10% of the cultural cost of production; fungicides accounted for $251 per acre (10%); foliar nutritionals for $169 per acre (7%); bactericides for $31 per acre (1%); aerial application for $6 per acre (0.2%); ground application of materials for $381 per acre (16%); biostimulants $33.75 per acre (1%); and adjuvants $60 per acre (3%).

Cultural Costs of Production (in dollars per acre) for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21.
Figure 1. Cultural Costs of Production (in dollars per acre) for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21.
Credit: undefined

The main changes in cultural practices compared to 2018/19 (the last season for which estimates were available) are as follows. First, there was a decrease in nutritionals spending by $55 per acre, on average. Second, growers reported spending, on average, $47 per acre less on fertilizer than in 2018/19. Third, on average, growers spent $45 per acre less on irrigation, tree replacement, and foliar applications. Figure 2 shows a comparison of the cost of the caretaking programs in 2020/21 relative to 2018/19.

Cost of Production by Program for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21 vs. 2018/19.
Figure 2. Cost of Production by Program for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21 vs. 2018/19.
Credit: undefined

In addition to cultural costs, growers typically have to incur in other costs when managing their groves; those costs include management, regulatory, and opportunity costs, which in 2020/21 accounted for $559.04 per acre. Thus, table 2 shows the estimated total cost of production for fresh grapefruit growers in Indian River during 2020/21 was $2,999.46 per acre. Based on this estimate, the break-even prices per box for different levels of yield are presented in Table 3. Break-even prices were calculated on an on-tree and delivered-in basis. The later assumes harvesting costs per box for fresh grapefruit were $2.92. The calculations in Table 3 also include the Florida Department of Citrus (FDOC) assessment of $0.07 per box for grapefruit. Thus, for example, the on-tree and delivered-in break-even prices for covering the total costs of production with yield at 300 boxes per acre were $14.20 and $16.54 per box, respectively.

Summary

This publication presents a summary of the costs of production for fresh market grapefruit grown in the Indian River Citrus District during 2020/21. The methodology chosen to collect the data consisted of surveying growers directly to closely reflect growers’ costs in the era of HLB. The main changes this season were the cutbacks growers made on nutritionals, fertilizer, and tree replacement. The total cost of production for fresh grapefruit in Indian River during 2020/21 was $2,999.46 per acre. Typical users of the estimates presented herein include growers and consultants, who use them as a benchmark; property appraisers, who use them to compute the taxes for property owners; and researchers, who use the estimates to evaluate the economic feasibility of potential new technologies.

Reference

USDA-NASS. 2020. Florida Citrus Statistics 2018/19.

Table 1. Cultural Costs of Production per Acre for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21.

Costs represent a mature grove

(10+ years old) including resets

Number of Applications

Materials Cost per acre ($)

Application Cost per acre ($)

Total Cost per acre ($)

Production/Cultural Costs

Weed Management

 

Mowing (Chemical & mechanical)

7

7.49

82.56

90.05

 

Herbicides

5

92.40

76.03

168.43

Total Weed Management Costs

 

 

 

258.48

Foliar Sprays

 

Insecticides

 

246.25

 

246.25

 

Fungicides

 

250.50

 

250.50

 

Nutritionals

 

169.25

 

169.25

 

Adjuvants

 

60.25

 

60.25

 

Biostimulants

 

33.75

 

33.75

 

Bactericides

 

30.75

 

30.75

 

Application:

 

 

 

 

 

 

Ground

11

 

380.50

380.50

 

 

Aerial

1

 

5.50

5.50

Total Foliar Sprays Costs

1,176.75

Fertilizer

 

Ground/Dry Fertilizer

4

274.50

 38.25

312.75

 

Fertigation/Liquid Fertilizer

17

201.00

21.75

222.75

Total Fertilizer Costs

535.50

Pruning

 

Topping, Hedging, & Skirting

1

 

122.50

122.50

Total Pruning Costs

122.50

Irrigation

 

Irrigation System1

 

 

 

124.02

 

Fuel for pump

 

 

 

45.08

Total Irrigation Costs

169.11

Canker Control Costs2

25.00

Grove Sub-contracted Labor

47.50

Total Production/Cultural Costs without Tree Replacement

2,334.84

Tree Replacement (2 trees):

 

Tree Removal (Clip-shear; use front-end loader)

17.26

 

Site Preparation and Plant Tree (Includes reset trees) 

22.98

 

Supplemental Fertilizer, Sprays, Sprout, etc. (Trees 1–3 years old)

65.33

Total Tree Replacement Costs

105.58

Total Production/Cultural Costs with Tree Replacement 

2,440.42

1 iIrrigation system includes: Maintenance and repairs to emitters, clean ditches, ditch and canal maintenance, water control.

2 Canker control includes: Clean blocks before certification and harvesting; inspections before "Canker Free" certifications; mandatory citrus canker decontamination costs.

Table 2. Total Costs of Production per Acre for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21.

 

Cost per acre ($)

Total Cultural Cost of Production

2,440.42

 

Other Costs

 

Interest on Operating (Cultural) Costs

122.02

 

Management Cost

145.00

 

Property Tax/Water Management Tax

18.50

 

Fly protocol

40.00

 

Water Drainage District Assessment

107.00

 

Interest on Average Capital Investment

126.52

Total Other Costs

 559.04

Total Grower Costs

 

2,999.46

 

Table 3. Break-Even Price per Box for Fresh Market Grapefruit Grown in Indian River, Florida, 2020/21.

 

175

200

225

250

275

300

325

350

375

 

dollars per acre

Cost of production per acre

2999

2999

2999

2999

2999

2999

2999

2999

2999

Pick and Haul

520

595

669

744

818

892

967

1041

1115

FDOC assessment ($0.07/box)

12

14

16

18

19

21

23

25

26

Total Delivered-in Cost per acre

3,532

3,608

3,684

3,760

3,837

3,913

3,989

4,065

4,141

Break-even Price for Fresh GF:

$ per box

On-tree

29.07

24.61

21.14

18.36

16.09

14.20

12.59

11.22

10.03

Delivered-in

31.42

26.96

23.49

20.71

18.44

16.54

14.94

13.57

12.38

Assuming: 69% packout, 30% field run, (on-tree) price of eliminations $5.09/box and $6.88/box for field run.